Opportunities for Investment 


Rice

Mongo

Peanut

Eggplant

MONGO 

Cost and Return Analysis of a One Hectare Mongo Production

Method of Planting : Direct seeding (drilled)
Variety: HYV
Seed Requirement: 20 kg. @ P 230.00 / kg.

 A. Land Preparation

   Plowing 8 MAD @ P 250.00 / day
   Harrowing 4 MAD
   Furrowing 3 MAD
                          Sub-total

P 2000.00
    1000.00
     750.00
 3,750.00

B. Crop Management
     Planting 10 MD @ P 120.00/day
     Replanting 4 MD
     Weeding 10 MD
     Application of Fertilizers  2 MD
     Spraying 3 MD
                          Sub-total


1,200.00
480.00
1,200.00
240.00
360.00
3,480.00

C. Agricultural Inputs
   
HYV Seeds
    Fertilizers (T-14) bags @ P450.00/bag
    Insecticides 1 liter
    Fungicides 1 kilogram
                          Sub-total


600.00
1,740.00
1,020.00
250.00
3,610.00

D. Other Major Operations
     Harvesting 10 MD
     Drying and shelling 4 MD
     Hauling 1 MD
                          Sub-total
          Total Cost of Production


1,200.00
480.00
120.00
3,610.00
12,640.00


  Expected Production 0.75 mt @ P 20.00/kg.
       Less Total Cost of Production


15,000.00
12,640.00


         Net Income
         ROI


2,360.00
18.67%

<to top>
<to Main page>